reports hero background
Updated: Dec 15, 2025

Stock Analysis

TAP Logo
$47.60
$0.54 |1.15%
Day Range:
$47.17 - $47.70
Market Cap:
9.62B
P/E Ratio:
0.0000
Avg Value:
$53.80
Year Range:
$42.94 - $64.66
1
General Information
Molson Coors owns well-known beer brands including Miller, Coors, Blue Moon, and Carling and ranks as the second-largest beer maker in both value and volume terms in the US, Canada, and the United Kingdom.

Through licensing agreements, the firm also brews and distributes beer and hard seltzer under partner brands from Heineken, Anheuser-Busch InBev, Asahi, and Coca-Cola. The brewer uses independent distributors in the US, given the three-tier distribution requirements, while using a combination of distributors and an in-house sales team in Canada and Europe. North America remains its largest market, contributing over 80% of total revenue.

2
Molson Coors Beverage (TAP) Stock Graph
3
How We Grade Molson Coors Beverage (TAP)

We grade stocks based on past performance, their future growth potential, intrinsic value, dividend history, and overall financial health.

The chart below shows how we grade Molson Coors Beverage (TAP) across the board compared to its closest peers.

4
Benzinga Edge Rankings

Benzinga Edge stock rankings give you four critical scores to help you identify the strongest and weakest stocks to buy and sell.

15.14

Growth measures a stock's combined historical expansion in earnings and revenue across multiple time periods, with emphasis on both long-term trends and recent performance.

38.41

Value is a percentile-ranked composite metric that evaluates a stock's relative worth by comparing its market price to fundamental measures of the company's assets, earnings, sales, and operating performance.

Momentum measures a stock's relative strength based on its price movement patterns and volatility over multiple timeframes, ranked as a percentile against other stocks.

16.07

Quality is a composite ranking that evaluates a company's operational efficiency and financial health by analyzing historical profitability metrics and fundamental strength indicators on a percentile basis relative to peers.

Stock Score Locked: Want to See it?
Benzinga Rankings give you vital metrics on any stock – anytime.
5
Peer Ratings

See how Molson Coors Beverage compares to its peers in these key performance metrics from Benzinga Rankings.

Top Peers
Value
Quality
Growth
Momentum
Short
Medium
Long
CCUUnited Breweries Co
94.83
99.23
63.53
49.12
SAMBoston Beer Co
74.8
17.64
33
15.64
ABEVAmbev
70.02
86.02
73.63
52.95
BUDAnheuser-Busch InBev
28.83
6.62
62.23
43.61
Short: price trend over the last couple of months
Medium: price trend over the last couple of quarters
Long: price trend over the past year
Stock Score Locked: Want to See it?
Benzinga Rankings give you vital metrics on any stock – anytime.
6
Future Growth
Our estimate of future price growth is based on an aggregation of 19 analyst ratings over the past 3 months and their 12-month price targets.

Below, you can see that analysts are estimating a 12-month price target range of $45.00 - $65.00 with an average of $51.21

7.59%
Expected movement for Molson Coors Beverage (TAP) over the next 12 months
Based on these rankings

Recent Ratings for Molson Coors Beverage (TAP)

Piper Sandler
Date:
Nov 21, 2025
Action:
Maintains
Prev. Target:
$52.00
New Target:
$50.00
Wells Fargo
Date:
Nov 19, 2025
Action:
Downgrades
Prev. Target:
$53.00
New Target:
$50.00
Barclays
Date:
Nov 6, 2025
Action:
Maintains
Prev. Target:
$46.00
New Target:
$45.00
UBS
Date:
Nov 5, 2025
Action:
Maintains
Prev. Target:
$49.00
New Target:
$47.00
JP Morgan
Date:
Nov 5, 2025
Action:
Maintains
Prev. Target:
$51.00
New Target:
$49.00
Jefferies
Date:
Nov 5, 2025
Action:
Maintains
Prev. Target:
$51.00
New Target:
$48.00
Roth Capital
Date:
Nov 5, 2025
Action:
Reiterates
Prev. Target:
$67.00
New Target:
$65.00
Bernstein
Date:
Nov 5, 2025
Action:
Maintains
Prev. Target:
$54.00
New Target:
$50.00
Evercore ISI Group
Date:
Nov 5, 2025
Action:
Maintains
Prev. Target:
$53.00
New Target:
$50.00
7
Financial Health
What is the current state of the company's financial situation?

We measure the health of a company based on how profitable they are and their ability to cover both their short-term and long-term debts. The key indicators that we use are the Operating Margin, Quick Ratio, and Debt-to-Equity ratio relative to the companies peers

Operational Margin 0.1637

The operating margin measures how much profit a company makes after it spends money on wages, materials or other administrative expenses but before interest and taxes. It is a good representation of how efficiently a company is able to generate profit from its core operations.

Quick Ratio 0.3637

The quick ratio measures how much of a company's debt, that is due in less than 1 year, can be covered using its cash equivalents, marketable securities, and money that is currently owed to them (accounts receivables).

A company with a quick ratio of less than 1.00 does not, in many cases, have the capital on hand to meet its short-term obligations if they were all due at once, while a quick ratio greater than one indicates the company has the financial resources to remain solvent in the short term.

Debt-to-Equity 1.1820

Debt-to-equity is calculated by dividing a company's total liabilities by its shareholders equity. It is a measure of the degree to which a company is financing its operations through debt versus wholly owned funds. Generally speaking, a D/E ratio below 1.0 would be seen as relatively safe, whereas ratios of 2.0 or higher would be considered risky.

The chart above shows Molson Coors Beverage (TAP) operating margin, quick ratio, and debt-to-equity ratio compared to its peers. The black markers represent the peer averages for each ratio and the blue bars represent Molson Coors Beverage (TAP) ratio values.
8
Dividend
There are few things we like to see when evaluating the quality of a company's dividend history and future

Ideally, we would like to see a company have a long history of consistently high dividend payouts that have grown at a consistent rate. From here we want to be confident that this sort of dividend growth and consistency will persist into the future.

The chart below shows the historical trend in Molson Coors Beverage (TAP) dividend yield on an annual basis.

48.51%
Molson Coors Beverage (TAP) saw a increase in it's dividend yield since 2021
9
Past Performance
How has Molson Coors Beverage (TAP) performed over the past 5 years?

The two main factors that we consider when analyzing past performance is overall return and volatility

Using these two metrics, we can determine if this stock gave its investors enough return for the risk that they took on by owning it. This is measured by the sharpe ratio, which has been used as a primary measure of risk/reward trade-off for almost 60 years.

This ratio can be interpreted as the amount of return an investor has received for the amount of risk that they took on by owning the stock over that timeframe.

Molson Coors Beverage (TAP) sharpe ratio over the past 5 years is -0.1449 which is considered to be above average compared to the peer average of -0.5267

10
Company Financials
INCOME STATEMENT
The income statement also known as the profit and loss statement, primarily focuses on the company's revenues and expenses during a particular period.

The main purpose of an income statement is to convey details of profitability and business activities. Below, is TAP's income statement for the previous four years along with its trailing-twelve- month profit & loss.

FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Total Revenue
10.28
10.70
11.70
11.63
11.21
Operating Revenue
12.45
12.81
13.88
13.73
13.16
Cost Of Revenue
6.23
7.05
7.33
7.09
6.87
Gross Profit
4.05
3.66
4.37
4.53
4.34
Operating Expense
2.55
2.62
2.78
2.72
2.68
Selling General And Administration
2.55
2.62
2.78
2.72
2.68
Research and Development
0.00
0.00
0.00
0.00
0.00
Operating Income
1.50
1.04
1.59
1.82
1.66
Net Non-Operating Interest Income Expense
-0.26
-0.25
-0.21
-0.25
-0.23
Other Income Expense
0.00
-0.85
-0.13
-0.07
-3.87
Other Non-Operating Income Expenses
0.05
0.03
0.02
0.00
0.06
Pre-Tax Income
1.24
-0.06
1.25
1.50
-2.44
Tax Provision
0.23
0.12
0.30
0.35
-0.34
Net Income
1.01
-0.18
0.95
1.12
-2.09
Net Income Common Stockholders
1.01
-0.18
0.95
1.12
-2.09
Total Operating Income As Reported
1.45
0.16
1.44
1.75
-2.27
Total Expenses
8.78
9.66
10.11
9.81
9.55
Net Income From Continuing And Discontinued Operation
1.01
-0.18
0.95
1.12
-2.09
Normalized Income
1.04
0.52
1.05
1.17
1.23
Interest Income
0.00
0.00
0.00
0.00
0.00
Interest Expense
0.00
0.00
0.00
0.00
0.00
Net Interest Income
-0.26
-0.25
-0.21
-0.25
-0.23
EBIT
1.50
0.19
1.49
1.79
1.63
EBITDA
2.29
0.87
2.17
2.55
2.42
Reconciled Cost Of Revenue
6.23
7.05
7.33
7.09
6.87
Reconciled Depreciation
0.79
0.68
0.68
0.76
0.79
Normalized EBITDA
2.34
1.76
2.33
2.61
6.37
Tax Rate For Calcs
0.00
0.00
0.00
0.00
0.16
Tax Effect Of Unusual Items
-0.01
-0.19
-0.06
-0.02
-0.63
BALANCE SHEET
The balance sheet is a snapshot of a companies financials during a particular period in time.

It breaks down what company owns (assets) and what a company owes (liabilities), in order to give investors an overview of its capital structure.

FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Total Assets
27.62
25.87
26.38
26.06
22.87
Current Assets
2.78
2.64
2.85
2.85
3.23
Total Non-Current Assets
24.84
23.23
23.53
23.22
19.64
Total Liabilities Net Minority Interest
13.95
12.95
12.94
12.61
12.20
Current Liabilities
3.62
3.38
4.09
3.05
5.34
Other Non-Current Liabilities
0.33
0.29
0.37
0.30
0.32
Total Equity Gross Minority Interest
13.66
12.92
13.44
13.45
10.67
Stockholders Equity
0.00
0.00
0.00
0.00
0.00
Total Capitalization
20.06
18.85
18.51
19.21
14.21
Common Stock Equity
13.42
12.69
13.20
13.09
10.33
Net Tangible Assets
-6.02
-5.40
-4.74
-4.69
-3.63
Working Capital
-0.84
-0.74
-1.24
-0.20
-2.11
Invested Capital
20.58
19.25
19.42
19.24
16.62
Tangible Book Value
-6.02
-5.40
-4.74
-4.69
-3.63
Total Debt
7.21
6.61
6.27
6.19
6.29
Net Debt
6.52
5.96
5.36
5.18
5.34
Share Issued
0.23
0.23
0.23
0.23
0.23
Ordinary Shares Number
0.22
0.22
0.21
0.20
0.20
CASH FLOW STATEMENTS
A companies statement of cash flows gives an investor a break down of the cash inflows and outflows from a companies operations and investment activities.
FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Cash Flow from Continuing Operating Activities
1.57
1.50
2.08
1.91
1.74
Net Income from Continuing Operations
1.01
-0.19
0.96
1.16
-2.10
Depreciation and Amortization
0.79
0.68
0.68
0.76
0.79
Deferred Tax
0.23
0.12
0.30
0.35
-0.34
Deferred Income Tax
0.23
0.12
0.30
0.35
-0.34
Stock-Based Compensation
0.03
0.03
0.04
0.04
0.04
Other Non-Cash Items
0.26
0.25
0.23
0.21
0.17
Change in Working Capital
-0.04
-0.18
0.08
-0.18
-0.20
Change in Receivables
Changes in Account Receivables
Change in Inventory
Change in Payables and Accrued Expense
Change in Payable
Change in Account Payable
Change in Other Current Assets
Change in Other Current Liabilities
Change in Other Working Capital
-0.04
0.01
Cash Flow from Continuing Investing Activities
-0.51
-0.63
-0.84
-0.65
-0.75
Net PPE Purchase and Sale
-0.50
-0.63
-0.66
-0.65
-0.63
Net Business Purchase and Sale
-0.03
Purchase of Business
-0.03
Net Investment Purchase and Sale
Purchase of Investment
Sale of Investment
Net Other Investing Changes
-0.01
-0.12
0.01
-0.09
Financing Cash Flow
-1.17
-0.89
-0.98
-1.14
-1.04
Cash Flow from Continuing Financing Activities
-1.17
-0.89
-0.98
-1.14
-1.04
Net Issuance Payments of Debt
-1.01
-0.51
-0.40
-0.02
-0.01
Net Long-Term Debt Issuance
-1.01
-0.50
-0.40
-0.02
-0.01
Long-Term Debt Issuance
0.01
0.01
0.86
Long-Term Debt Payments
-1.01
-0.51
-0.40
-0.88
-0.01
Net Short-Term Debt Issuance
Net Common Stock Issuance
-0.05
-0.21
-0.64
-0.54
Common Stock Issuance
Common Stock Payments
-0.05
-0.21
-0.64
-0.54
Cash Dividends Paid
-0.15
-0.33
-0.35
-0.37
-0.38
Net Other Financing Charges
-0.03
-0.11
-0.11
End Cash Position
3.10
1.93
2.96
4.10
2.95
Changes in Cash
-0.11
-0.01
0.26
0.12
-0.05
Beginning Cash Position
3.23
1.96
2.69
4.00
3.02
Capital Expenditure
-0.52
-0.66
-0.67
-0.67
-0.64
Issuance of Capital Stock
Issuance of Debt
0.01
0.01
0.86
Repayment of Debt
-1.01
-0.51
-0.40
-0.88
-0.01
Repurchase of Capital Stock
-0.05
-0.21
-0.64
-0.54
Free Cash Flow
1.05
0.84
1.41
1.24
1.09